Notes Receivable: Master Memory Table

Summary for CPALE Review
1. THE TWO TYPES OF NOTES – INITIAL MEASUREMENT
| Type of Note | Measurement Rule | Journal Entry | Why? |
|---|---|---|---|
| Short-term Notes (any kind, ≤ 1 year) | FACE AMOUNT | Dr. Notes Receivable (Face) Cr. Sales/Revenue (Face) | Discounting effect is immaterial |
| Long-term Interest-Bearing | FACE AMOUNT | Dr. Notes Receivable (Face) Cr. Sales/Revenue (Face) | Face = Present Value upon issuance |
| Long-term Noninterest-Bearing | PRESENT VALUE | Dr. Notes Receivable (Face) Cr. Sales/Revenue (PV) Cr. Unearned Interest Income (Difference) | Interest is hidden in face amount |
| Type of Note | Example |
| Short-term Notes (any kind, ≤ 1 year) | You sell a phone for ₱10,000. The buyer signs a 6-month, noninterest-bearing note for ₱10,200. Cash Price: ₱10,000 Face Amount: ₱10,200 Term: 6 months (short-term) Measurement: ₱10,200 (FACE AMOUNT) – Ignore the ₱200 difference! Journal Entry: Notes Receivable (Dr) 10,200 Sales (Cr) 10,200 |
| Long-term Interest-Bearing | You sell land for ₱100,000. The buyer signs a 3-year, 10% note for ₱100,000. Cash Price: ₱100,000 Face Amount: ₱100,000 Stated Interest: 10% Term: 3 years Measurement: ₱100,000 (FACE AMOUNT) – The interest is charged separately! Journal Entry: Notes Receivable (Dr) 100,000 Sales (Cr) 100,000 (Every year: Dr. Cash 10,000 Cr. Interest Income 10,000) |
| Long-term Noninterest-Bearing | You sell machinery for its cash price of ₱100,000. The buyer signs a 3-year, noninterest-bearing note for ₱133,100 (because the hidden interest makes it grow to that amount). Amount Cash Price (PV): ₱100,000 Face Amount: ₱133,100 Term: 3 years Measurement: ₱100,000 (PRESENT VALUE) – We strip out the hidden interest! Journal Entry: Notes Receivable (Dr) 133,100 Sales ( Cr) 100,000 Unearned Interest Income (Cr) 33,100 |
2. THE GOLDEN RULE – Memorize This!
| Condition | Initial Measurement |
|---|---|
| Short-term | FACE AMOUNT |
| Long-term + Interest Stated | FACE AMOUNT |
| Long-term + NO Interest Stated | PRESENT VALUE |
3. KEY FORMULAS (Must Know!)
| Formula | Computation | Example |
|---|---|---|
| Present Value – Lump Sum | Face Amount × PV Factor (from PV of 1 table) | You will receive ₱100,000 in 3 years. Market rate is 10%. PV Factor is 0.7513. PV = Face Amount × PV Factor PV = ₱100,000 × 0.7513 = ₱75,130 Meaning: ₱100,000 received in 3 years is worth only ₱75,130 today. |
| Present Value – Installment | Annual Payment × PV Factor (from PV of Annuity table) | You will receive ₱50,000 every year for 3 years. Market rate is 10%. PV Annuity Factor is 2.4869. PV = Annual Payment × PV Annuity Factor PV = ₱50,000 × 2.4869 = ₱124,345 Meaning: Three payments of ₱50,000 are worth ₱124,345 today. |
| Unearned Interest Income | Face Amount – Present Value | You have a ₱200,000 noninterest-bearing note. The PV is ₱150,000. Unearned Interest = Face Amount – Present Value Unearned Interest = ₱200,000 – ₱150,000 = ₱50,000 Meaning: ₱50,000 is the hidden interest you will earn over time. |
| Sale Price | PV of Note + Cash Received | You sell equipment. You receive ₱30,000 cash + a ₱100,000 note. The note’s PV is ₱80,000. Sale Price = PV of Note + Cash Received Sale Price = ₱80,000 + ₱30,000 = ₱110,000 Meaning: The total selling price is ₱110,000. |
| Gain on Sale | Sale Price – Cost of Asset | Equipment cost ₱90,000. Sale price is ₱110,000. Gain = Sale Price – Cost of Asset Gain = ₱110,000 – ₱90,000 = ₱20,000 Meaning: You earned ₱20,000 profit from the sale. |
| Carrying Amount | Face Amount – Unamortized Unearned Interest Income | You have a ₱200,000 note with ₱30,000 unamortized unearned interest. Carrying Amount = Face Amount – Unamortized Unearned Interest Carrying Amount = ₱200,000 – ₱30,000 = ₱170,000 Meaning: The note is worth ₱170,000 on your balance sheet today. |
| Monthly Interest | Principal × Rate × 1/12 | You loaned ₱300,000 at 12% annual interest. Monthly Interest = Principal × Rate × 1/12 Monthly Interest = ₱300,000 × 12% × 1/12 = ₱3,000 Meaning: The borrower owes ₱3,000 in interest each month. |
4. SUBSEQUENT MEASUREMENT – AMORTIZED COST
| For INSTALLMENT Notes (Noninterest-Bearing) | Annual Collection = Interest Income + Principal Payment Interest Income = Beginning PV × Effective Rate Principal Payment = Annual Collection – Interest Income Ending PV = Beginning PV – Principal Payment Important: Interest Income DECREASES over time as PV decreases. |
Example: Noninterest-bearing note of ₱200,000.
PV = ₱160,000. Effective rate = 10%. Annual payment = ₱80,000.
Formula:
Interest Income = Beginning PV × 10%
Principal Payment = Annual Collection – Interest Income
Ending PV = Beginning PV – Principal Payment
Observation: Interest income DECREASES each year (₱16,000 → ₱9,600 → ₱2,560).
| Year | Beginning PV | Interest Income (10%) | Principal Payment | Ending PV |
|---|---|---|---|---|
| 1 | ₱160,000 | ₱16,000 | ₱64,000 | ₱96,000 |
| 2 | ₱96,000 | ₱9,600 | ₱70,400 | ₱25,600 |
| 3 | ₱25,600 | ₱2,560 | ₱77,440 | ₱0 |
| For LUMP SUM Notes (Noninterest-Bearing) | Interest Income = Beginning PV × Effective Rate Ending PV = Beginning PV + Interest Income Unearned Interest = Previous Balance – Interest Income Important: Interest Income INCREASES over time as PV increases. |
Lump Sum Note – Interest Computation
Example: Noninterest-bearing note of ₱200,000 due in 3 years. PV = ₱150,000. Effective rate = 10%.
| Year | Beginning PV | Interest Income (10%) | Ending PV |
|---|---|---|---|
| 1 | ₱150,000 | ₱15,000 | ₱165,000 |
| 2 | ₱165,000 | ₱16,500 | ₱181,500 |
| 3 | ₱181,500 | ₱18,150 | ₱199,650 |
Formula:
Interest Income = Beginning PV × 10%
Ending PV = Beginning PV + Interest Income
Observation: Interest income INCREASES each year (₱15,000 → ₱16,500 → ₱18,150).
5. STATEMENT PRESENTATION
Example: You have a ₱400,000 note due in 4 equal annual installments. Unearned interest is ₱40,000.
| Item | Current Portion | Noncurrent Portion |
|---|---|---|
| Face Amount | Amount due within 1 year P100,000 | Amount due beyond 1 year P300,000 |
| Less: Unearned Interest | Allocated portion (P10,000) | Allocated portion (P30,000) |
| Carrying Amount | Current Asset P90,000 | Noncurrent Asset P270,000 |
| Item | Face Amount | Unearned Interest | Carrying Amount |
|---|---|---|---|
| Current Portion | ₱100,000 | (₱10,000) | P90,000 |
| Noncurrent Portion | ₱300,000 | (₱30,000) | P270,000 |
| Total | ₱400,000 | (₱40,000) | P360,000 |
Meaning: This year’s payment (₱100,000) is current; the rest (₱300,000) is noncurrent.
6. INTEREST-BEARING vs. NONINTEREST-BEARING
| Aspect | Interest-Bearing | Noninterest-Bearing |
|---|---|---|
| Interest | Stated separately | Hidden in face amount |
| Initial Measurement | Face Amount (PV) | Present Value |
| Journal Entry | Note Receivable (Face) only | Note Receivable (Face) Unearned Interest Income (Diff) |
| Subsequent Measurement | Principal stays flat | Carrying amount changes |
| Interest Income | Based on stated rate × Principal | Based on effective rate × PV |
Comparison Example
| Interest-Bearing | Noninterest-Bearing | |
|---|---|---|
| Note | 3-year, ₱100,000, 10% | 3-year, ₱100,000, NO stated interest |
| Entry | Dr. NR 100,000 Cr. Sales 100,000 | Dr. NR 100,000 Cr. Sales 75,130 Cr. Unearned Int 24,870 |
| Cash Received at Maturity | ₱100,000 + ₱30,000 interest = ₱130,000 | ₱100,000 only (interest was already in the face amount) |
| Interest Recognized | Separate each year (₱10,000/year) | Amortized over 3 y |
7. QUICK DECISION TREE
START: Is the note short-term (≤ 1 year)?
YES → MEASURE AT FACE AMOUNT
NO → Continue ↓
Is interest STATED on the note?
YES → MEASURE AT FACE AMOUNT (it’s the PV anyway)
NO → MEASURE AT PRESENT VALUE ↓
↓ Compute:
1. PV of future cash flows
2. Unearned Interest Income = Face - PV
3. Record sale at PV
4. Amortize Unearned Interest over time
8. COMMON PITFALLS TO AVOID
| Mistake | Correct Approach |
|---|---|
| Discounting short-term notes | Use face amount |
| Discounting interest-bearing notes | Use face amount |
| Forgetting to add cash received to sale price | Sale price = PV of note + Cash received |
| Recording sale at face amount for noninterest-bearing | Record at PV |
| Recognizing all unearned interest immediately | Recognize over the term using effective interest method |
| Including accrued interest in note carrying amount | Accrued interest is separate |
9. SAMPLE MEMORY TRICKS
- “Short and interest-bearing = FACE” – No discounting needed!
- “Long noninterest = DISCOUNT it!” – Must compute PV
- “Unearned = Future income” – It’s revenue waiting to happen
- “Effective rate × PV” – Interest income formula
- “Maturity ≤ 3 months from acquisition” – Cash equivalent rule
© [Year] The Rooted CPA. All rights reserved. No part of this content may be reproduced without permission.